FinancialsThe FloorsGalleryBuildingLocationGuaranteePayment Plan
MERIDIAN office building, Spyrou Kyprianou Avenue, Limassol

Limassol · Spyrou Kyprianou Avenue · Grade-A offices

A fully let asset, priced as off-plan

A complete Grade-A office building acquired off-plan at €4,500,000 through the transfer of 100% of the shares in the owning company (SPV) — no VAT and no property transfer fees. A five-year rental guarantee of €30,000 per month net is signed concurrently with the purchase: €360,000 of net income per annum from delivery, a net yield of 8.00% on the acquisition price.

€4,500,000
Price · SPV · no VAT
8.00%
Net yield on price
5 years
Rental guarantee
Mid-2028
Target delivery

01

Key investment metrics

Based on the stated acquisition price and the five-year rental guarantee signed concurrently with the purchase. Net income commences on delivery.

€4,500,000
Acquisition price · SPV · no VAT
€30,000
Rental guarantee per month, net
€360,000
Net rental income p.a.
8.00%
Net yield on price, years 1–5
€1,800,000
Net rent over five years
+25%
Projected uplift at completion
≈65%
Estimated total value created, 5 yrs
Mid-2028
Target delivery

02

The investment case

Available for due diligence

  • Rental guarantee lease (5 years)
  • Share Purchase Agreement & SPV structure
  • Financial model
  • Permits, construction & legal documentation

MERIDIAN is acquired as one complete asset: the purchaser takes over 100% of the shares in the company that owns the plot and the completed building. As a share transfer, no Cyprus VAT and no property transfer fees apply — a material saving against a standard asset purchase.

Income is secured by a five-year rental guarantee: a lease at €30,000 per month net is executed at the same time as the purchase. From delivery, the building produces €360,000 of net income per annum — a net yield of 8.00% on the acquisition price of €4,500,000.

The asset is bought at today's off-plan price with a projected value of €5,625,000 at completion (+25%). Together with €1,800,000 of net rent over the guarantee term, the estimated total value created over five years is €2,925,000 — approximately 65% on the capital deployed. The uplift is a projection, not a guarantee.

Payments follow construction milestones on a published schedule. The guarantee lease, the SPA, the financial model, and the permit documentation are made available for verification during due diligence.

03

Four full-floor office suites

Identical Grade-A office floors of 195 m² internal space with a 15 m² covered veranda each — efficient full-floor plates with 3.2 m net internal heights and full-height thermal glazing. Whole-building acquisition via SPV at €4,500,000, no VAT; per-unit prices are retail list references (+VAT) for single-floor sales.

FloorList price (+VAT)Internal areaExternal areaTotal area
1€1,050,000 + VAT195 m²15 m²210 m²
2€1,100,000 + VAT195 m²15 m²210 m²
3€1,150,000 + VAT195 m²15 m²210 m²
4€1,200,000 + VAT195 m²15 m²210 m²
Total · SPV€4,500,000780 m²60 m²840 m²
Floor 1€1,050,000 + VAT
Internal area195 m²
External area15 m²
Total area210 m²
Floor 2€1,100,000 + VAT
Internal area195 m²
External area15 m²
Total area210 m²
Floor 3€1,150,000 + VAT
Internal area195 m²
External area15 m²
Total area210 m²
Floor 4€1,200,000 + VAT
Internal area195 m²
External area15 m²
Total area210 m²
Total · SPV€4,500,000
Internal area780 m²
External area60 m²
Total area840 m²

Whole-building acquisition via SPV share transfer: €4,500,000 — no VAT applies. Per-unit prices are retail list references (+VAT) for single-floor sales. · Reception · Director's office · Conference area · Kitchenette · Server room · Covered veranda

Floor plan — Ground floor — reception, lift & parking
Ground floor — reception, lift & parking
Floor plan — First floor — office suite 195 m²
First floor — office suite 195 m²
Floor plan — Second floor — office suite 195 m²
Second floor — office suite 195 m²
Floor plan — Third floor — office suite 195 m²
Third floor — office suite 195 m²
Floor plan — Fourth floor — office suite 195 m²
Fourth floor — office suite 195 m²
Floor plan — Roof level — communal roof garden 110 m²
Roof level — communal roof garden 110 m²

05

Architecture & specification

Confirmed specifications from the technical documentation. Grade-A office specification built to European standards; office space is delivered as Core & Shell for the purchaser's own fit-out.

Status
Off-plan, under construction. Permits submitted June 2026 under the government fast-track program; target delivery mid-2028
Structure
Reinforced concrete frame and slabs designed to the Eurocodes with the Cyprus National Annexes, including seismic design
Energy efficiency
A+ energy rating · Grade-A office specification
Interiors
3.2 m net internal heights and 2.9 m full-height thermal glazing
Façade
Thermally insulated envelope with double-glazed, thermally broken aluminium windows in anthracite grey
Office floors
Four identical full-floor suites of 195 m² plus a 15 m² covered veranda each; two sanitary facilities and a kitchen per floor, completed by the developer
Roof garden
110 m² communal roof garden with kitchenette, sanitary facilities, and storage; dedicated mechanical area
Common areas
Double-height reception and circulation finished in honed Crema Royal marble
Lift
Passenger lift by a European manufacturer, CE marked to EN 81-20 / EN 81-50, with automatic rescue device
Parking
14 secure ground-floor parking positions, including double-parking systems
Access & safety
Step-free approach, accessible lift and restroom on every floor; fire-rated entrance doors and protected escape stair per the approved fire strategy

06

Spyrou Kyprianou Avenue, Limassol

One of Limassol's most connected commercial addresses: major road networks, the city centre, and key business destinations within easy reach — in Cyprus's most active business city.

Location map — Spyrou Kyprianou Avenue, Limassol
Public transport20 m
Amenities250 m
School1.3 km
Beach2.7 km
Resort2.7 km
Larnaca Airport49 km

07

The rental guarantee

A reliable partner signs a five-year lease at €30,000 per month net, executed at the same time as the purchase. Net income of €360,000 per annum commences on delivery — a net yield of 8.00% on the acquisition price (6.40% on the projected completion value).

100%
Space covered
5 years
Guarantee term
€30,000
Monthly rent, net
€360,000
Net income p.a.
The identity of the guarantee counterparty and the commercial terms of the lease are confidential. The executed lease and covenant details are made available for verification during due diligence, under a non-disclosure agreement. The guarantee is subject to the executed lease terms and the tenant's covenant strength.

08

Five years of guaranteed net income

Net rental income under the guarantee, commencing on delivery of the building — excluding any indexation assumptions.

€360,000
Year 1
€360,000
Year 2
€360,000
Year 3
€360,000
Year 4
€360,000
Year 5
Net rent over the guarantee term€1,800,000

The payment schedule of the lease and any indexation provisions are provided during due diligence.

09

Two returns, one asset

The asset is bought at today's off-plan price and completed with the rental guarantee in place — the return combines contracted net rent with projected capital appreciation.

Capital deployed€4,500,000
Projected value at completion (+25%)€5,625,000
Capital appreciation, projected+€1,125,000
Net rent over 5 years (€360,000 × 5)+€1,800,000
Estimated total value created, 5 years+€2,925,000
≈65%

estimated total value created over five years — net rent plus projected appreciation — on the capital deployed. The uplift is a projection, not a guarantee.

10

Payment schedule

Construction-linked instalments on the €4,500,000 SPV price. Figures exclude VAT and property transfer fees, which do not apply to a share transfer.

MilestoneTarget dateShareAmount dueCumulative
Reservation fee2%€90,000€90,000
Share Purchase Agreement38%€1,710,000€1,800,000
Commencement of construction15 Nov 202610%€450,000€2,250,000
Foundation works15 Jan 202710%€450,000€2,700,000
1st & 2nd floor slab15 Apr 20277.5%€337,500€3,037,500
3rd & 4th floor slab14 Jul 20277.5%€337,500€3,375,000
Brickwork, 1st & 2nd floor9 Jun 20275%€225,000€3,600,000
Brickwork, 3rd & 4th floor7 Sep 20275%€225,000€3,825,000
Aluminium works, 1st & 2nd floor16 Nov 20275%€225,000€4,050,000
Aluminium works, 3rd & 4th floor14 Feb 20282.5%€112,500€4,162,500
Flooring works, 2nd floor14 Feb 20282.5%€112,500€4,275,000
Flooring works, 4th floor14 May 20282.5%€112,500€4,387,500
Delivery17 Jul 20282.5%€112,500€4,500,000
Total contract price100%€4,500,000€4,500,000
Reservation fee2%
€90,000
Share Purchase Agreement38%
€1,710,000
Commencement of construction10%
15 Nov 2026€450,000
Foundation works10%
15 Jan 2027€450,000
1st & 2nd floor slab7.5%
15 Apr 2027€337,500
3rd & 4th floor slab7.5%
14 Jul 2027€337,500
Brickwork, 1st & 2nd floor5%
9 Jun 2027€225,000
Brickwork, 3rd & 4th floor5%
7 Sep 2027€225,000
Aluminium works, 1st & 2nd floor5%
16 Nov 2027€225,000
Aluminium works, 3rd & 4th floor2.5%
14 Feb 2028€112,500
Flooring works, 2nd floor2.5%
14 Feb 2028€112,500
Flooring works, 4th floor2.5%
14 May 2028€112,500
Delivery2.5%
17 Jul 2028€112,500
Total contract price100%
€4,500,000

Dates are indicative and subject to permit and construction progress. The definitive schedule is fixed in the Share Purchase Agreement.

11

Risk factors

Read before investing. A complete risk statement forms part of the investment memorandum.

Construction / off-plan

The asset is under construction. Delivery timelines may move with permits, weather, and contractor performance.

Rental guarantee

The five-year net income is subject to the executed lease terms and the tenant's covenant strength; verify the counterparty.

VAT & tax

Cyprus tax treatment of a share transfer differs from an asset purchase. Independent tax advice is required for your circumstances.

Market & resale

The +25% completion uplift is a projection, not a guarantee; realised value depends on market conditions at exit.

SPV acquisition

Buying the company means acquiring its assets and any liabilities. Full legal, tax, and financial due diligence on the SPV is essential.

Liquidity

Pre-completion resale may require developer consent and a willing buyer; the asset is not a liquid instrument.

Currency

Pricing and income are in EUR; non-euro investors carry foreign-exchange risk.

Regulatory & title

Cyprus property law, permit and title-deed timelines may change and vary by case.

€4,500,000 via SPV. A five-year rental guarantee — 8.00% net on the price.

A Grade-A office building at today's off-plan price — no VAT, no transfer fees, a five-year rental guarantee of €360,000 net per annum from delivery, and a projected value of €5,625,000 at completion.